County Profile for Carroll - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,980,441 Total Charges 135,995,623
Fixed Assets 85,529,377 Contract Allowance 63,450,307
Other Assets 57,010,846 Operating Revenue 72,545,316
Total Assets 163,520,664 Operating Expenses 75,651,864
Current Liabilities 28,754,051 Operating Margin -3,106,548
Long Term Liabilities 14,699,109 Other Income 13,343,132
Total Equity 120,067,504 Other Expense 1,987,277
Total Liabilities and Equity 163,520,664 Net Profit or Loss 8,249,307

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,982 Revenue per Bed $1,021,765 Revenue per Person $72,545,316
Net Margin per Discharge ($1,798) Net Margin per Bed ($43,754) Net Margin per Person ($3,106,548)
Net Profit per Discharge $4,774 Net Profit per Bed $116,187 Net Profit per Person $8,249,307
Net Fixed Assets per Discharge $49,496 Net Fixed Assets per Bed $1,204,639 Net Fixed Assets per Bed $85,529,377
Long Term Debt per Discharge $8,506 Long Term Debt per Bed $207,030 Long Term Debt per Person $14,699,109
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,228 Net Fixed Assets 678 Population Estimate 1,151
Total Revenue 1,059 Long Term Liabilities 1,146 Total Patient Discharges 1,289
Net Margin 2,420 Total Patient Beds 1,124
Net Profit or Loss 667

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,595,715 7,102,852 1.4918
31 Intensive Care Unit 770,622 618,045 1.2469
32 Coronary Care Unit 0 0
43 Nursery 225,988 441,396 0.5120
44 Skilled Nursing Care 0 0
50 Operating Room 5,622,906 19,714,576 0.2852
51 Recovery Room 0 0
52 Labor and Delivery Room 291,899 501,059 0.5826

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,827,882 13 Nursing Administration 1,012,571
02,03 Captial Related - Movable Equipment 4,255,291 14 Central Services and Supply 100,993
04 Employee Benefits 6,278,341 15 Pharmacy 0
05 Administrative and General 5,841,367 16 Medical Records and Medical Library 1,202,075
06 Maintenance and Repairs 801,285 17 Social Services 588,124
07 Operation of Plant 1,856,513 18 Other General Service Expense 71,645
08,09 Laundry, Linen and Housekeeping 1,561,879 19 Non Physician Anesthetist 287,000
10,11 Dietary and Cafeteria 1,733,284 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,418,250

County Profile for Carroll - 2014